Deal dashboard

Display
Dark mode
Auto-balance bank debt iWhen on, changing asking price, buyer equity, investor equity, or seller note will automatically adjust bank debt so total sources stay aligned to the asking price.
Currency

Valuation guide

Where the seller asking price sits versus EBITDA multiple ranges commonly viewed as attractive, fair, or expensive.
Asking: 0.0x
Good deal
Under 4.0x EBITDA
Fair range
4.0x to 6.0x EBITDA
Expensive
Above 6.0x EBITDA
Entry multiple iPurchase price divided by EBITDA. Lower is generally more attractive.
5.0x
Asking price / EBITDA
Annual cash flow iCash left after debt payments and any buyer salary in year 1.
$0
After debt service
Buyer MOIC iMultiple of invested capital for the buyer. Total buyer proceeds divided by buyer equity invested.
0.0x
0.0% IRR
Investor MOIC iMultiple of invested capital for outside investors based on total investor proceeds.
0.0x
0.0% IRR

Capital stack & credit iShows how the deal is funded and whether the business can support the debt load.

How the deal is funded and how much cushion debt service has.
Total sources iTotal financing available from equity, seller note, and bank debt.
$0
Debt service coverage ratio iDSCR measures cash flow available to cover annual debt payments. Higher is safer.
0.00x
Debt / EBITDA iTotal debt divided by EBITDA. Lower usually means less leverage risk.
0.00x
Buyer equity ownership iThe buyer's percentage of total common equity invested in the deal. This is based only on buyer equity versus investor equity and does not allocate debt to investors.
0%
Buyer equity Investor equity Seller note Bank debt

Risk flags iAutomatic warnings based on leverage, pricing, and projected cash flow.

Quick underwriting checks based on your current assumptions.

Returns summary iSummarizes projected exit value and how proceeds are split between buyer and investors.

Equity outcomes at exit after paying down debt and distributing proceeds.
Exit enterprise value iEstimated sale value at exit based on exit EBITDA times the exit multiple.Transition costs%$0
Transition costs iEstimated transaction or exit fees expressed as a percent of exit enterprise value.$0
Remaining debt at exit iDebt balance still unpaid at the exit date.$0
Equity proceeds at exit iSale proceeds left after paying off remaining debt.$0
Buyer total proceeds iTotal value going to the buyer from cash flows and exit proceeds.$0
Investor total proceeds iTotal value going to outside investors including preferences, step-ups, and exit proceeds.$0

Operating forecast iYear-by-year projection of revenue, EBITDA, debt service, and free cash flow.

Projected revenue, EBITDA, debt service, and free cash flow through exit for up to 20 years.
yr
Max Forecast Years is 20
YearRevenueEBITDADebt serviceCash flowEnding debt

Cash flow schedule iMonthly breakdown of loan amortization and profit after obligations.

YearMonth Bank PrincipalInterestPrincipal PaidPaymentInterest Paid (Cum) Seller PrincipalInterestPrincipal PaidPaymentInterest Paid (Cum) Monthly ProfitLess Loan PaymentsLess Salary
Turn on Valuation Quality Factors

Valuation analysis iA structured first-pass fair multiple engine using business quality factors. This is a rules-based analyst assist, not a final valuation opinion.

This version uses industry baselines plus quality adjustments to estimate a fair EBITDA multiple range and explain the biggest drivers in a rules-based way.
Baseline range
0.0xโ€“0.0x
Industry starting point
Fair range
0.0xโ€“0.0x
After quality adjustments
Suggested point
0.0x
Medium confidence

Adjustment summary

Analyst notes